County Profile for Ketchikan Gateway Borough - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 13,772
Total Cost Reports Filed in 2022 1 Total Births 121
Total Cost Reports Submitted 1 Total Deaths 121
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 32
Total Cost Reports Ammended 0 Total Domestic Migration -127
Total Cost Reports Audited 0 Total Residual 1
Net Population Change -94

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 19,405,000 Total Charges 161,547,242
Fixed Assets 14,331,000 Contract Allowance 68,409,322
Other Assets 3,006,000 Operating Revenue 93,137,920
Total Assets 36,742,000 Operating Expenses 107,751,888
Current Liabilities 29,725,000 Operating Margin -14,613,968
Long Term Liabilities 0 Other Income 1,889,839
Total Equity 7,017,000 Other Expense 0
Total Liabilities and Equity 36,742,000 Net Profit or Loss -12,724,129

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $82,496 Revenue per Bed $4,233,542 Revenue per Person $6,762
Net Margin per Discharge ($12,944) Net Margin per Bed ($664,271) Net Margin per Person ($1,061)
Net Profit per Discharge ($11,270) Net Profit per Bed ($578,370) Net Profit per Person ($924)
Net Fixed Assets per Discharge $12,694 Net Fixed Assets per Bed $651,409 Net Fixed Assets per Bed $1,041
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 626
Occupancy Rate 42.5 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,370 Net Fixed Assets 1,660 Population Estimate 2,173
Total Revenue 1,106 Long Term Liabilities 2,121 Total Patient Discharges 1,352
Net Margin 2,744 Total Patient Beds 2,068
Net Profit or Loss 2,925

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 13,809,848 10,236,842 1.3490
31 Intensive Care Unit 3,241,129 2,734,090 1.1855
32 Coronary Care Unit 0 0
43 Nursery 1,403,615 865,755 1.6213
44 Skilled Nursing Care 11,638,935 12,945,560 0.8991
50 Operating Room 9,002,155 15,001,237 0.6001
51 Recovery Room 183,267 317,912 0.5765
52 Labor and Delivery Room 1,227,893 767,435 1.6000

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,967,482 13 Nursing Administration 4,439,402
02,03 Captial Related - Movable Equipment 1,816,953 14 Central Services and Supply 294,417
04 Employee Benefits 4,766,160 15 Pharmacy 1,339,726
05 Administrative and General 21,028,469 16 Medical Records and Medical Library 679,218
06 Maintenance and Repairs 0 17 Social Services 874,782
07 Operation of Plant 6,351,179 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,694,895 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,254,463 20,21,22,23 Education Programs 0
Total General Service Cost Centers 47,507,146

County Profile for Ketchikan Gateway Borough - 2022